|
CONCEPTUAL BUDGET ESTIMATE
IMPROVEMENTS FOR BRADLEY ELEMENTARY SCHOOL
OUTDOOR FACILITIES
Back to New Plan
|
Item |
Unit |
Unit Cost |
Quantity |
Cost |
|
Site Removals |
LS |
-- |
Allowance |
$5,000 |
|
Site Preparation |
LS |
-- |
Allowance |
10,000 |
|
S&E Control |
LS |
-- |
Allowance |
2,000 |
|
Field Expansion (Earthwork) |
LS |
-- |
Allowance |
50,000 |
|
New Parking Area |
LS |
-- |
Allowance |
40,000 |
|
Storage/Bathrooms |
LS |
-- |
Allowance |
100,000 |
Topsoil
|
LS |
-- |
Allowance |
5,000 |
Turf Establishment
|
LS |
-- |
Allowance |
5,000 |
|
Miscellaneous Site Improvements |
LS |
-- |
Allowance |
5,000 |
|
Fencing |
LS |
-- |
Allowance |
5,000 |
|
Skinned Infields |
LS |
-- |
Allowance |
5,000 |
|
Irrigation/Pump Improvements |
LS |
-- |
Allowance |
50,000 |
|
Landscaping |
LS |
-- |
Allowance |
5,000 |
|
Subtotal |
|
|
|
287,000 |
|
Contingency/Design (20%) |
|
|
|
57,400 |
|
Total |
|
|
|
$344,400 |
|
Total (Rounded) |
|
|
|
$350,000 |
Note: These budgets are to be considered as estimates of an
appropriate order of cost magnitude and should not be considered
detailed in nature. They are suitable for planning purposes only. These
figures are based on 1999 dollar costs without adjustments for yearly
inflation factors.
 Send your e-mail questions or
comments to Derby Recreation Commission
 Back to City of Derby Home Page
|